Cost
report on Completed Cantao-an
Project
Note:This
email was sent Saturday, June 20,
2009 4:51 AM
HI ALL,
We have turned over the Cantao-an 3-room
School Building to the Cantao-an National
High School last June 10, 2009 . We take
pride in completing the project on
budget and on time for the school opening
of the school year 2009 - 2010. The
simple turn over ceremony was witnessed by
no other than our main donors KONA Visayan
Club President Jane Clement and KVC board
member Gino Papre, Feed the Hungry
founders Pablito and Tessie Alarcon,
Mayor Valdemer Chiong of Naga and his
councilors, barangay captain and barangay
councilors of Cantao-an, School Principal Saturnina
and her teaching staff, Cantao-an
folks, students , our very own RudyA,
RodyF, RogerC and CITAA board
members and scholars.
Actual
cost spent for the project is P948,438.00
bargained as follows :
Contract
Price for the 3 room building .... P
780,544.00
Change
orders during the construction --- P
66,851.00
-------------------------------------------------------------------
SUBTOTAL
- - - - - - - - - - - - - - - - - - - - - P
847,395.00
LESS
ADJUSTMENT AFTER NEGO - - - P
48,195.00
-------------------------------------------------------------------
FINAL
AMOUNT PAID TO ALEX -- - - - - - P 799,200.00
ADD
OTHER EXPENSES - - - - - - - - - - P
149,238.00
-------------------------------------------------------------------
TOTAL COST for the 3-room Building - P
948,438.00
Details
of the contact amount with Alex and the
additional expenses such as chairs and markers
are below for your reference.
I will be submitting to the forum details of the
donations and balance of fund available for
future projects.
Thank you all for your unconditional support to
CITAA. We cannot thank you enough.
Charlie
xxxxxxxx
Project
: PROPOSED ONE-STOREY THREE-CLASSROOM SCHOOL
BUILDING
(
7 x 7m. CL)
Location : CANTAO-AN, NAGA CITY , CEBU
Owner/Donor : ENGR. CHARLIE NG / CIT ALUMNI
ASSOCIATION
Subject : COST ESTIMATES SUMMARY (Simplified
Form)
School Building Cost
--------------------------------------------------------
860,334.00
Less : Local Government Counterpart ---------------------------------
200,000.00
PhP 660,334.00
Less
: Plumbing Fixture
------------ 2,845.00
Plywood
Wall Partition ------------ 12,600.00
---------------------------------
15,445.00
PhP 644,889.00
Add:
Comfort Rooms' Tileworks -----------
20,520.00
Plumbing
Works -----------------------
51,395.00
Electrical
Works -----------------------
34,240.00
Plywood
Folded Partition ------------
29,500.00 ----------------------------- 135,655.00
GRAND
TOTAL BUILDING COST --------------------
PhP 780,544.00
Prepared
/ Submitted:
Alexander
F. Du, D.M.D.
Manager
A.D.
Gen. Msdg. & Construction
xxxxxxxx
Additional
expenses for Cantao-an:
Teacher's table ===========
P 3,000.00
Flowers =================
2,000.00
school markers ===========
25,000.00
Snacks(c/oPrincipal)========
6,000.00
additional jalousie ==========
138.00
Rodel Cabigon's service fee===
8,100.00
student's chair ============
105,000.00
total============================
149,238.00
|
