Cost
report on Completed Cantao-an
Project
Note:This
email was sent Saturday, June 20,
2009 4:51 AM
HI
ALL,
We have turned over the Cantao-an
3-room School Building to the
Cantao-an National High School last
June 10, 2009 . We take pride in
completing the project on budget and
on time for the school opening of the
school year 2009 - 2010. The simple
turn over ceremony was witnessed by no
other than our main donors KONA
Visayan Club President Jane Clement
and KVC board member Gino Papre, Feed
the Hungry founders Pablito and Tessie
Alarcon, Mayor Valdemer Chiong of Naga
and his councilors, barangay captain
and barangay councilors of Cantao-an,
School Principal Saturnina and her
teaching staff, Cantao-an folks,
students , our very own RudyA, RodyF,
RogerC and CITAA board members and
scholars.
Actual
cost spent for the project is P948,438.00
bargained as follows :
Contract
Price for the 3 room building .... P
780,544.00
Change
orders during the construction --- P
66,851.00
-------------------------------------------------------------------
SUBTOTAL
- - - - - - - - - - - - - - - - - - - - - P
847,395.00
LESS
ADJUSTMENT AFTER NEGO - - - P 48,195.00
-------------------------------------------------------------------
FINAL
AMOUNT PAID TO ALEX -- - - - - - P
799,200.00
ADD
OTHER EXPENSES - - - - - - - - - - - - - - P
149,238.00
-------------------------------------------------------------------
TOTAL COST for the 3-room Building - P
948,438.00
Details
of the contact amount with Alex and the
additional expenses such as chairs and
markers are below for your reference.
I will be submitting to the forum details of
the donations and balance of fund available
for future projects.
Thank you all for your unconditional support
to CITAA. We cannot thank you enough.
Charlie
xxxxxxxx
Project
: PROPOSED ONE-STOREY THREE-CLASSROOM SCHOOL
BUILDING
(
7 x 7m. CL)
Location : CANTAO-AN, NAGA CITY , CEBU
Owner/Donor : ENGR. CHARLIE NG / CIT ALUMNI
ASSOCIATION
Subject : COST ESTIMATES SUMMARY
(Simplified Form)
School Building Cost
--------------------------------------------------------
860,334.00
Less : Local Government Counterpart ----------------------------------
200,000.00
PhP
660,334.00
Less
: Plumbing Fixture ------------ 2,845.00
Plywood
Wall Partition ------------ 12,600.00 ---------------------------------
15,445.00
PhP
644,889.00
Add:
Comfort Rooms' Tileworks -----------
20,520.00
Plumbing
Works ----------------------- 51,395.00
Electrical
Works ----------------------- 34,240.00
Plywood
Folded Partition ------------ 29,500.00
----------------------------- 135,655.00
GRAND
TOTAL BUILDING COST -------------------- PhP
780,544.00
Prepared
/ Submitted:
Alexander
F. Du, D.M.D.
Manager
A.D.
Gen. Msdg. & Construction
xxxxxxxx
Additional
expenses for Cantao-an:
Teacher's table =========== P 3,000.00
Flowers ================= 2,000.00
school markers =========== 25,000.00
Snacks(c/oPrincipal)======== 6,000.00
additional jalousie ========== 138.00
Rodel Cabigon's service fee=== 8,100.00
student's chair ============ 105,000.00
total============================ 149,238.00
